Indiana
|
0-11487
|
35-1559596
|
(State or other jurisdiction
|
(Commission File Number)
|
(IRS Employer
|
Of incorporation)
|
Identification No.)
|
|
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
[ ] Solicitation material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)
|
|
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)
|
(d)
|
Exhibits
|
Three Months Ended
|
||||||
Mar. 31,
|
Dec. 31,
|
Mar. 31,
|
||||
2010
|
2009
|
2009
|
||||
END OF PERIOD BALANCES
|
||||||
Assets
|
$ 2,618,635
|
$ 2,571,505
|
$ 2,446,664
|
|||
Deposits
|
2,031,152
|
1,851,125
|
1,956,787
|
|||
Loans
|
2,011,443
|
2,012,010
|
1,864,387
|
|||
Allowance for Loan Losses
|
36,332
|
32,073
|
21,418
|
|||
Total Equity
|
286,633
|
280,083
|
209,066
|
|||
Tangible Common Equity
|
228,543
|
222,023
|
151,018
|
|||
AVERAGE BALANCES
|
||||||
Total Assets
|
$ 2,572,694
|
$ 2,534,584
|
$ 2,385,216
|
|||
Earning Assets
|
2,445,158
|
2,416,796
|
2,255,684
|
|||
Investments
|
413,987
|
410,969
|
389,237
|
|||
Loans
|
2,009,808
|
1,962,840
|
1,844,571
|
|||
Total Deposits
|
1,927,872
|
1,903,434
|
1,908,665
|
|||
Interest Bearing Deposits
|
1,687,187
|
1,657,270
|
1,690,949
|
|||
Interest Bearing Liabilities
|
2,031,015
|
2,022,418
|
1,975,098
|
|||
Total Equity
|
284,784
|
248,839
|
173,371
|
|||
INCOME STATEMENT DATA
|
||||||
Net Interest Income
|
$ 22,961
|
$ 22,466
|
$ 17,015
|
|||
Net Interest Income-Fully Tax Equivalent
|
23,293
|
22,779
|
17,323
|
|||
Provision for Loan Losses
|
5,526
|
6,250
|
4,516
|
|||
Noninterest Income
|
4,847
|
5,373
|
5,570
|
|||
Noninterest Expense
|
13,048
|
13,538
|
12,687
|
|||
Net Income
|
6,021
|
5,382
|
3,870
|
|||
Net Income Available to Common Shareholders
|
5,216
|
4,579
|
3,580
|
|||
PER SHARE DATA
|
||||||
Basic Net Income Per Common Share
|
$ 0.32
|
$ 0.33
|
$ 0.29
|
|||
Diluted Net Income Per Common Share
|
0.32
|
0.32
|
0.29
|
|||
Cash Dividends Declared Per Common Share
|
0.155
|
0.155
|
0.155
|
|||
Book Value Per Common Share (equity per share issued)
|
14.44
|
14.06
|
12.51
|
|||
Market Value – High
|
19.18
|
22.24
|
23.87
|
|||
Market Value – Low
|
17.00
|
16.35
|
14.14
|
|||
Basic Weighted Average Common Shares Outstanding
|
16,091,626
|
14,142,414
|
12,401,498
|
|||
Diluted Weighted Average Common Shares Outstanding
|
16,176,406
|
14,233,713
|
12,507,496
|
|||
KEY RATIOS
|
||||||
Return on Average Assets
|
0.95
|
%
|
0.84
|
%
|
0.66
|
%
|
Return on Average Total Equity
|
8.57
|
8.58
|
9.05
|
|||
Efficiency (Noninterest Expense / Net Interest Income
|
||||||
plus Noninterest Income)
|
46.92
|
48.63
|
56.17
|
|||
Average Equity to Average Assets
|
11.07
|
9.82
|
7.27
|
|||
Net Interest Margin
|
3.86
|
3.74
|
3.12
|
|||
Net Charge Offs to Average Loans
|
0.26
|
0.60
|
0.43
|
|||
Loan Loss Reserve to Loans
|
1.81
|
1.59
|
1.15
|
|||
Nonperforming Loans to Loans
|
1.60
|
1.53
|
1.11
|
|||
Nonperforming Assets to Assets
|
1.26
|
1.23
|
0.88
|
|||
Tier 1 Leverage
|
12.25
|
12.28
|
10.28
|
|||
Tier 1 Risk-Based Capital
|
14.35
|
14.13
|
11.83
|
|||
Total Capital
|
15.61
|
15.38
|
12.86
|
|||
Tangible Capital
|
8.74
|
8.65
|
6.18
|
|||
ASSET QUALITY
|
||||||
Loans Past Due 30 - 89 Days
|
$ 7,237
|
$ 1,972
|
$ 2,111
|
|||
Loans Past Due 90 Days or More
|
1,069
|
190
|
680
|
|||
Non-accrual Loans
|
31,209
|
30,518
|
20,009
|
|||
Nonperforming Loans
|
32,278
|
30,708
|
20,689
|
|||
Other Real Estate Owned
|
700
|
872
|
748
|
|||
Other Nonperforming Assets
|
15
|
2
|
103
|
|||
Total Nonperforming Assets
|
32,993
|
31,582
|
21,540
|
|||
Impaired Loans
|
38,711
|
31,838
|
19,624
|
|||
Total Watch List Loans
|
180,696
|
178,098
|
104,400
|
|||
Net Charge Offs/(Recoveries)
|
1,267
|
2,956
|
1,958
|
March 31,
|
December 31,
|
||
2010
|
2009
|
||
(Unaudited)
|
|||
ASSETS
|
|||
Cash and due from banks
|
$ 36,910
|
$ 48,964
|
|
Short-term investments
|
60,266
|
7,019
|
|
Total cash and cash equivalents
|
97,176
|
55,983
|
|
Securities available for sale (carried at fair value)
|
422,691
|
410,028
|
|
Real estate mortgage loans held for sale
|
1,153
|
1,521
|
|
Loans, net of allowance for loan losses of $36,332 and $32,073
|
1,975,111
|
1,979,937
|
|
Land, premises and equipment, net
|
29,262
|
29,576
|
|
Bank owned life insurance
|
36,922
|
36,639
|
|
Accrued income receivable
|
9,130
|
8,600
|
|
Goodwill
|
4,970
|
4,970
|
|
Other intangible assets
|
194
|
207
|
|
Other assets
|
42,026
|
44,044
|
|
Total assets
|
$ 2,618,635
|
$ 2,571,505
|
|
LIABILITIES AND EQUITY
|
|||
LIABILITIES
|
|||
Noninterest bearing deposits
|
$ 244,488
|
$ 259,415
|
|
Interest bearing deposits
|
1,786,664
|
1,591,710
|
|
Total deposits
|
2,031,152
|
1,851,125
|
|
Short-term borrowings
|
|||
Federal funds purchased
|
0
|
9,600
|
|
Securities sold under agreements to repurchase
|
118,332
|
127,118
|
|
U.S. Treasury demand notes
|
2,754
|
2,333
|
|
Other short-term borrowings
|
90,000
|
215,000
|
|
Total short-term borrowings
|
211,086
|
354,051
|
|
Accrued expenses payable
|
15,640
|
14,040
|
|
Other liabilities
|
3,155
|
1,236
|
|
Long-term borrowings
|
40,041
|
40,042
|
|
Subordinated debentures
|
30,928
|
30,928
|
|
Total liabilities
|
2,332,002
|
2,291,422
|
|
EQUITY
|
|||
Cumulative perpetual preferred stock: 1,000,000 shares authorized, no par value, $56,044 liquidation value
|
|||
56,044 shares issued and outstanding as of March 31, 2010 and December 31, 2009
|
54,199
|
54,095
|
|
Common stock: 90,000,000 shares authorized, no par value
|
|||
16,099,561 shares issued and 15,993,041 outstanding as of March 31, 2010
|
|||
16,078,461 shares issued and 15,977,352 outstanding as of December 31, 2009
|
84,623
|
83,487
|
|
Retained earnings
|
152,668
|
149,945
|
|
Accumulated other comprehensive loss
|
(3,311)
|
(5,993)
|
|
Treasury stock, at cost (2010 - 106,520 shares, 2009 - 101,109 shares)
|
(1,635)
|
(1,540)
|
|
Total stockholders' equity
|
286,544
|
279,994
|
|
Noncontrolling interest
|
89
|
89
|
|
Total equity
|
286,633
|
280,083
|
|
Total liabilities and equity
|
$ 2,618,635
|
$ 2,571,505
|
Three Months Ended
|
|||
March 31,
|
|||
2010
|
2009
|
||
NET INTEREST INCOME
|
|||
Interest and fees on loans
|
|||
Taxable
|
$ 25,350
|
$ 22,789
|
|
Tax exempt
|
19
|
70
|
|
Interest and dividends on securities
|
|||
Taxable
|
4,228
|
4,463
|
|
Tax exempt
|
645
|
603
|
|
Interest on short-term investments
|
14
|
16
|
|
Total interest income
|
30,256
|
27,941
|
|
Interest on deposits
|
6,515
|
9,755
|
|
Interest on borrowings
|
|||
Short-term
|
249
|
308
|
|
Long-term
|
531
|
863
|
|
Total interest expense
|
7,295
|
10,926
|
|
NET INTEREST INCOME
|
22,961
|
17,015
|
|
Provision for loan losses
|
5,526
|
4,516
|
|
NET INTEREST INCOME AFTER PROVISION FOR
|
|||
LOAN LOSSES
|
17,435
|
12,499
|
|
NONINTEREST INCOME
|
|||
Wealth advisory fees
|
792
|
739
|
|
Investment brokerage fees
|
545
|
458
|
|
Service charges on deposit accounts
|
1,858
|
1,910
|
|
Loan, insurance and service fees
|
920
|
784
|
|
Merchant card fee income
|
280
|
803
|
|
Other income
|
532
|
516
|
|
Mortgage banking income
|
91
|
360
|
|
Impairment on available-for-sale securities (includes total losses of $3,084,
|
|||
net of $2,687 recognized in other comprehensive income, pre-tax)
|
(171)
|
0
|
|
Total noninterest income
|
4,847
|
5,570
|
|
NONINTEREST EXPENSE
|
|||
Salaries and employee benefits
|
7,511
|
6,100
|
|
Occupancy expense
|
789
|
921
|
|
Equipment costs
|
529
|
500
|
|
Data processing fees and supplies
|
966
|
979
|
|
Credit card interchange
|
64
|
528
|
|
Other expense
|
3,189
|
3,659
|
|
Total noninterest expense
|
13,048
|
12,687
|
|
INCOME BEFORE INCOME TAX EXPENSE
|
9,234
|
5,382
|
|
Income tax expense
|
3,213
|
1,512
|
|
NET INCOME
|
$ 6,021
|
$ 3,870
|
|
Dividends and accretion of discount on preferred stock
|
805
|
290
|
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$ 5,216
|
$ 3,580
|
|
BASIC WEIGHTED AVERAGE COMMON SHARES
|
16,091,626
|
12,401,498
|
|
BASIC EARNINGS PER COMMON SHARE
|
$ 0.32
|
$ 0.29
|
|
DILUTED WEIGHTED AVERAGE COMMON SHARES
|
16,176,406
|
12,507,496
|
|
DILUTED EARNINGS PER COMMON SHARE
|
$ 0.32
|
$ 0.29
|
LAKELAND FINANCIAL CORPORATION
|
|||||||||||
LOAN DETAIL
|
|||||||||||
FIRST QUARTER 2010
|
|||||||||||
(unaudited in thousands)
|
|||||||||||
March 31,
|
December 31,
|
March 31,
|
|||||||||
2010
|
2009
|
2009
|
|||||||||
Commercial and industrial loans
|
$ 708,576
|
35.2
|
%
|
$ 693,579
|
34.5
|
%
|
$ 665,759
|
35.7
|
%
|
||
Commercial real estate - owner occupied
|
346,576
|
17.2
|
348,812
|
17.3
|
337,057
|
18.1
|
|||||
Commercial real estate - nonowner occupied
|
251,114
|
12.5
|
257,374
|
12.8
|
219,140
|
11.8
|
|||||
Commercial real estate - multifamily loans
|
25,324
|
1.2
|
26,558
|
1.3
|
25,477
|
1.4
|
|||||
Commercial real estate construction loans
|
190,874
|
9.5
|
166,959
|
8.3
|
132,991
|
7.1
|
|||||
Agri-business and agricultural loans
|
175,269
|
8.7
|
206,252
|
10.2
|
177,988
|
9.5
|
|||||
Residential real estate mortgage loans
|
93,770
|
4.7
|
95,211
|
4.7
|
104,719
|
5.6
|
|||||
Home equity loans
|
165,244
|
8.2
|
161,594
|
8.0
|
146,350
|
7.8
|
|||||
Installment loans and other consumer loans
|
56,165
|
2.8
|
57,478
|
2.9
|
55,202
|
3.0
|
|||||
Subtotal
|
2,012,912
|
100.0
|
%
|
2,013,817
|
100.0
|
%
|
1,864,683
|
100.0
|
%
|
||
Less: Allowance for loan losses
|
(36,332)
|
(32,073)
|
(21,418)
|
||||||||
Net deferred loan (fees)/costs
|
(1,469)
|
(1,807)
|
(296)
|
||||||||
Loans, net
|
$ 1,975,111
|
$ 1,979,937
|
$ 1,842,969
|