Indiana
|
0-11487
|
35-1559596
|
(State
or other jurisdiction
|
(Commission
File Number)
|
(IRS
Employer
|
Of
incorporation)
|
Identification
No.)
|
|
[ ] Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
|
[ ] Solicitation
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
|
[ ] Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b)
|
|
[ ] Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)
|
(d)
|
Exhibits
|
Three
Months Ended
|
Twelve
Months Ended
|
|||||||||
Dec.
31,
|
Sep.
30,
|
Dec.
31,
|
Dec.
31,
|
Dec.
31,
|
||||||
2009
|
2009
|
2008
|
2009
|
2008
|
||||||
END OF PERIOD BALANCES
|
||||||||||
Assets
|
$ 2,571,505
|
$ 2,469,882
|
$ 2,377,445
|
$ 2,571,505
|
$ 2,377,445
|
|||||
Deposits
|
1,851,125
|
1,821,031
|
1,885,299
|
1,851,125
|
1,885,299
|
|||||
Loans
|
2,012,010
|
1,941,111
|
1,833,334
|
2,012,010
|
1,833,334
|
|||||
Allowance
for Loan Losses
|
32,073
|
28,778
|
18,860
|
32,073
|
18,860
|
|||||
Total
Equity
|
280,083
|
219,714
|
149,969
|
280,083
|
149,969
|
|||||
Tangible
Common Equity
|
222,023
|
161,659
|
146,304
|
222,023
|
146,304
|
|||||
AVERAGE BALANCES
|
||||||||||
Total
Assets
|
$ 2,534,584
|
$ 2,439,847
|
$ 2,305,789
|
$ 2,446,953
|
$ 2,170,673
|
|||||
Earning
Assets
|
2,416,796
|
2,322,134
|
2,175,121
|
2,325,259
|
2,047,783
|
|||||
Investments
|
410,969
|
401,192
|
384,096
|
399,342
|
368,578
|
|||||
Loans
|
1,962,840
|
1,906,496
|
1,767,818
|
1,901,746
|
1,665,024
|
|||||
Total
Deposits
|
1,903,434
|
1,816,697
|
1,839,717
|
1,870,231
|
1,637,794
|
|||||
Interest
Bearing Deposits
|
1,657,270
|
1,587,103
|
1,618,173
|
1,641,222
|
1,418,032
|
|||||
Interest
Bearing Liabilities
|
2,022,418
|
1,974,106
|
1,916,463
|
1,986,239
|
1,782,714
|
|||||
Total
Equity
|
248,839
|
215,508
|
151,293
|
212,352
|
151,062
|
|||||
INCOME STATEMENT DATA
|
||||||||||
Net
Interest Income
|
$ 22,466
|
$ 21,262
|
$ 15,992
|
$ 80,281
|
$ 63,268
|
|||||
Net
Interest Income-Fully Tax Equivalent
|
22,779
|
21,565
|
16,271
|
81,528
|
64,419
|
|||||
Provision
for Loan Losses
|
6,250
|
5,500
|
2,323
|
21,202
|
10,207
|
|||||
Noninterest
Income
|
5,373
|
5,279
|
5,385
|
22,244
|
23,328
|
|||||
Noninterest
Expense
|
13,538
|
13,097
|
12,550
|
53,475
|
47,481
|
|||||
Net
Income
|
5,382
|
5,267
|
4,433
|
18,979
|
19,701
|
|||||
Net
Income Available to Common Shareholders
|
4,579
|
4,466
|
4,433
|
16,285
|
19,701
|
|||||
PER SHARE DATA
|
||||||||||
Basic
Net Income Per Common Share
|
$ 0.33
|
$ 0.36
|
$ 0.36
|
$ 1.27
|
$ 1.61
|
|||||
Diluted
Net Income Per Common Share
|
0.32
|
0.36
|
0.35
|
1.26
|
1.58
|
|||||
Cash
Dividends Declared Per Common Share
|
0.155
|
0.155
|
0.155
|
0.62
|
0.605
|
|||||
Book
Value Per Common Share (equity per share issued)
|
14.06
|
13.32
|
12.17
|
14.06
|
12.17
|
|||||
Market
Value – High
|
22.24
|
22.49
|
24.10
|
23.87
|
30.09
|
|||||
Market
Value – Low
|
16.35
|
17.80
|
14.93
|
14.14
|
14.93
|
|||||
Basic
Weighted Average Common Shares Outstanding
|
14,142,414
|
12,432,135
|
12,318,204
|
12,851,845
|
12,271,927
|
|||||
Diluted
Weighted Average Common Shares Outstanding
|
14,233,713
|
12,531,264
|
12,476,884
|
12,952,444
|
12,459,802
|
|||||
KEY RATIOS
|
||||||||||
Return
on Average Assets
|
0.84
|
%
|
0.86
|
%
|
0.77
|
%
|
0.78
|
%
|
0.91
|
%
|
Return
on Average Total Equity
|
8.58
|
9.70
|
11.67
|
8.94
|
13.04
|
|||||
Efficiency (Noninterest
Expense / Net Interest Income
|
|
|
||||||||
plus
Noninterest Income)
|
48.63
|
49.35
|
58.68
|
52.16
|
54.83
|
|||||
Average
Equity to Average Assets
|
9.82
|
8.83
|
6.56
|
8.68
|
6.96
|
|||||
Net
Interest Margin
|
3.74
|
3.69
|
2.98
|
3.51
|
3.14
|
|||||
Net
Charge Offs to Average Loans
|
0.60
|
0.38
|
0.36
|
0.42
|
0.43
|
|||||
Loan
Loss Reserve to Loans
|
1.59
|
1.48
|
1.03
|
1.59
|
1.03
|
|||||
Nonperforming
Loans to Loans
|
1.53
|
1.51
|
1.16
|
1.53
|
1.16
|
|||||
Nonperforming
Assets to Assets
|
1.23
|
1.22
|
0.94
|
1.23
|
0.94
|
|||||
Tier
1 Leverage
|
12.28
|
10.26
|
8.10
|
12.28
|
8.10
|
|||||
Tier
1 Risk-Based Capital
|
14.13
|
11.72
|
9.27
|
14.13
|
9.27
|
|||||
Total
Capital
|
15.38
|
12.98
|
10.20
|
15.38
|
10.20
|
|||||
Tangible
Capital
|
8.65
|
6.56
|
6.17
|
8.65
|
6.17
|
|||||
ASSET QUALITY
|
||||||||||
Loans
Past Due 30 - 89 Days
|
$ 1,972
|
$ 5,240
|
$ 2,265
|
$ 1,972
|
$ 2,265
|
|||||
Loans
Past Due 90 Days or More
|
190
|
5,547
|
478
|
190
|
478
|
|||||
Non-accrual
Loans
|
30,518
|
23,708
|
20,810
|
30,518
|
20,810
|
|||||
Nonperforming
Loans
|
30,708
|
29,255
|
21,288
|
30,708
|
21,288
|
|||||
Other
Real Estate Owned
|
872
|
723
|
953
|
872
|
953
|
|||||
Other
Nonperforming Assets
|
2
|
36
|
150
|
2
|
150
|
|||||
Total
Nonperforming Assets
|
31,582
|
30,014
|
22,391
|
31,582
|
22,391
|
|||||
Impaired
Loans
|
31,838
|
28,236
|
20,304
|
31,838
|
20,304
|
|||||
Net
Charge Offs/(Recoveries)
|
2,956
|
1,812
|
1,587
|
7,990
|
7,148
|
December
31,
|
December
31,
|
||
2009
|
2008
|
||
(Unaudited)
|
|||
ASSETS
|
|||
Cash
and due from banks
|
$ 48,964
|
$ 57,149
|
|
Short-term
investments
|
7,019
|
6,858
|
|
Total
cash and cash equivalents
|
55,983
|
64,007
|
|
Securities
available for sale (carried at fair value)
|
410,028
|
387,030
|
|
Real
estate mortgage loans held for sale
|
1,521
|
401
|
|
Loans,
net of allowance for loan losses of $32,073 and $18,860
|
1,979,937
|
1,814,474
|
|
Land,
premises and equipment, net
|
29,576
|
30,519
|
|
Bank
owned life insurance
|
36,639
|
33,966
|
|
Accrued
income receivable
|
8,600
|
8,599
|
|
Goodwill
|
4,970
|
4,970
|
|
Other
intangible assets
|
207
|
413
|
|
Other
assets
|
44,044
|
33,066
|
|
Total
assets
|
$ 2,571,505
|
$ 2,377,445
|
|
LIABILITIES
AND EQUITY
|
|||
LIABILITIES
|
|||
Noninterest
bearing deposits
|
$ 259,415
|
$ 230,716
|
|
Interest
bearing deposits
|
1,591,710
|
1,654,583
|
|
Total
deposits
|
1,851,125
|
1,885,299
|
|
Short-term
borrowings
|
|||
Federal
funds purchased
|
9,600
|
19,000
|
|
Securities
sold under agreements to repurchase
|
127,118
|
137,769
|
|
U.S.
Treasury demand notes
|
2,333
|
840
|
|
Other
short-term borrowings
|
215,000
|
45,000
|
|
Total
short-term borrowings
|
354,051
|
202,609
|
|
Accrued
expenses payable
|
14,040
|
17,163
|
|
Other
liabilities
|
1,236
|
1,434
|
|
Long-term
borrowings
|
40,042
|
90,043
|
|
Subordinated
debentures
|
30,928
|
30,928
|
|
Total
liabilities
|
2,291,422
|
2,227,476
|
|
EQUITY
|
|||
Cumulative
perpetual preferred stock: 1,000,000 shares authorized, no par
value, $1 liquidation value
|
|||
56,044
shares issued and outstanding as of December 31, 2009
|
54,095
|
0
|
|
Common
stock: 90,000,000 shares authorized, no par
value
|
|||
16,078,461
shares issued and 15,977,352 outstanding as of December 31,
2009
|
|||
12,373,080
shares issued and 12,266,849 outstanding as of December 31,
2008
|
83,487
|
22,085
|
|
Retained
earnings
|
149,945
|
141,371
|
|
Accumulated
other comprehensive loss
|
(5,993)
|
(12,024)
|
|
Treasury
stock, at cost (2009 – 101,109 shares, 2008 - 106,231
shares)
|
(1,540)
|
(1,552)
|
|
Total
stockholders' equity
|
279,994
|
149,880
|
|
Noncontrolling
interest
|
89
|
89
|
|
Total
equity
|
280,083
|
149,969
|
|
Total
liabilities and equity
|
$ 2,571,505
|
$ 2,377,445
|
Three
Months Ended
|
Twelve
Months Ended
|
||||||
December
31,
|
December
31,
|
||||||
2009
|
2008
|
2009
|
2008
|
||||
NET
INTEREST INCOME
|
|||||||
Interest
and fees on loans
|
|||||||
Taxable
|
$ 25,050
|
$ 23,865
|
$ 96,151
|
$ 99,538
|
|||
Tax
exempt
|
22
|
26
|
148
|
113
|
|||
Interest
and dividends on securities
|
|||||||
Taxable
|
4,331
|
4,409
|
17,562
|
16,202
|
|||
Tax
exempt
|
617
|
591
|
2,421
|
2,411
|
|||
Interest
on short-term investments
|
22
|
23
|
61
|
220
|
|||
Total
interest income
|
30,042
|
28,914
|
116,343
|
118,484
|
|||
Interest
on deposits
|
6,783
|
10,988
|
32,247
|
44,580
|
|||
Interest
on borrowings
|
|||||||
Short-term
|
248
|
456
|
1,089
|
5,620
|
|||
Long-term
|
545
|
1,478
|
2,726
|
5,016
|
|||
Total
interest expense
|
7,576
|
12,922
|
36,062
|
55,216
|
|||
NET
INTEREST INCOME
|
22,466
|
15,992
|
80,281
|
63,268
|
|||
Provision
for loan losses
|
6,250
|
2,323
|
21,202
|
10,207
|
|||
NET
INTEREST INCOME AFTER PROVISION FOR
|
|||||||
LOAN
LOSSES
|
16,216
|
13,669
|
59,079
|
53,061
|
|||
NONINTEREST
INCOME
|
|||||||
Wealth
advisory fees
|
767
|
737
|
2,980
|
3,278
|
|||
Investment
brokerage fees
|
376
|
393
|
1,676
|
1,872
|
|||
Service
charges on deposit accounts
|
2,092
|
2,248
|
8,245
|
8,603
|
|||
Loan,
insurance and service fees
|
991
|
790
|
3,540
|
3,186
|
|||
Merchant
card fee income
|
285
|
825
|
2,464
|
3,471
|
|||
Other
income
|
408
|
373
|
1,867
|
1,826
|
|||
Mortgage
banking income
|
454
|
19
|
1,695
|
411
|
|||
Net
securities gains (losses)
|
0
|
0
|
2
|
39
|
|||
Gain
on redemption of Visa shares
|
0
|
0
|
0
|
642
|
|||
Impairment
on available-for-sale securities (includes total losses of
$2,925,
|
|||||||
net
of $2,700 recognized in other comprehensive income,
pre-tax)
|
0
|
0
|
(225)
|
0
|
|||
Total
noninterest income
|
5,373
|
5,385
|
22,244
|
23,328
|
|||
NONINTEREST
EXPENSE
|
|||||||
Salaries
and employee benefits
|
7,249
|
6,369
|
27,765
|
25,482
|
|||
Occupancy
expense
|
814
|
856
|
3,206
|
3,082
|
|||
Equipment
costs
|
559
|
597
|
2,147
|
1,941
|
|||
Data
processing fees and supplies
|
975
|
984
|
3,944
|
3,645
|
|||
Credit
card interchange
|
95
|
556
|
1,448
|
2,321
|
|||
Other
expense
|
3,846
|
3,188
|
14,965
|
11,010
|
|||
Total
noninterest expense
|
13,538
|
12,550
|
53,475
|
47,481
|
|||
INCOME
BEFORE INCOME TAX EXPENSE
|
8,051
|
6,504
|
27,848
|
28,908
|
|||
Income
tax expense
|
2,669
|
2,071
|
8,869
|
9,207
|
|||
NET
INCOME
|
$ 5,382
|
$ 4,433
|
$ 18,979
|
$ 19,701
|
|||
Dividends
and accretion of discount on preferred stock
|
803
|
0
|
2,694
|
0
|
|||
NET
INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$ 4,579
|
$ 4,433
|
$ 16,285
|
$ 19,701
|
|||
BASIC
WEIGHTED AVERAGE COMMON SHARES
|
14,142,414
|
12,318,204
|
12,851,845
|
12,271,927
|
|||
BASIC
EARNINGS PER COMMON SHARE
|
$ 0.33
|
$ 0.36
|
$ 1.27
|
$ 1.61
|
|||
DILUTED
WEIGHTED AVERAGE COMMON SHARES
|
14,233,713
|
12,476,884
|
12,952,444
|
12,459,802
|
|||
DILUTED
EARNINGS PER COMMON SHARE
|
$ 0.32
|
$ 0.35
|
$ 1.26
|
$ 1.58
|
LAKELAND
FINANCIAL CORPORATION
|
|||||||||||
LOAN
DETAIL
|
|||||||||||
FOURTH
QUARTER 2009
|
|||||||||||
(unaudited
in thousands)
|
|||||||||||
December
31,
|
September
30,
|
December
31,
|
|||||||||
2009
|
2009
|
2008
|
|||||||||
Commercial
and industrial loans
|
$ 693,579
|
34.5
|
%
|
$ 691,012
|
35.6
|
%
|
$ 652,107
|
35.6
|
%
|
||
Commercial
real estate - owner occupied
|
348,812
|
17.3
|
340,899
|
17.5
|
337,060
|
18.4
|
|||||
Commercial
real estate - nonowner occupied
|
257,374
|
12.8
|
242,278
|
12.4
|
212,444
|
11.6
|
|||||
Commercial
real estate - multifamily loans
|
26,558
|
1.3
|
25,651
|
1.3
|
25,428
|
1.4
|
|||||
Commercial
real estate construction loans
|
166,959
|
8.3
|
153,426
|
7.9
|
116,970
|
6.4
|
|||||
Agri-business
and agricultural loans
|
206,252
|
10.2
|
178,683
|
9.2
|
189,007
|
10.3
|
|||||
Residential
real estate mortgage loans
|
95,211
|
4.7
|
95,095
|
4.9
|
117,230
|
6.4
|
|||||
Home
equity loans
|
161,594
|
8.0
|
158,706
|
8.2
|
128,219
|
7.0
|
|||||
Installment
loans and other consumer loans
|
57,478
|
2.9
|
57,504
|
3.0
|
55,102
|
2.9
|
|||||
Subtotal
|
2,013,817
|
100.0
|
%
|
1,943,254
|
100.0
|
%
|
1,833,567
|
100.0
|
%
|
||
Less: Allowance
for loan losses
|
(32,073)
|
(28,778)
|
(18,860)
|
||||||||
Net
deferred loan (fees)/costs
|
(1,807)
|
(2,143)
|
(233)
|
||||||||
Loans,
net
|
$ 1,979,937
|
$ 1,912,333
|
$ 1,814,474
|